Indonesia WtE Platform
Phase 1

Structure

Six steps establishing the investor-ready understanding picture across portfolio, capital flow, revenue, regulation, corporate architecture, and technology operating model.

Step 1

Portfolio

Three SPVs at PD Pasarjaya, Bandung, and Lamsel — 1,065 tpd organic feedstock total, CLAD across all three, staggered concession sequence.

Step 2

Funding Flow

Single-LP capital structure, locked 1 percent / 59 percent / 40 percent drawdown profile per SPV, 36-month rolling capital call view.

Step 3

Revenue Model

CBG at USD 15 per MMBTU to PGN and Pertamina, carbon credits across all three, tipping-fee share at Bandung.

Step 4

Regulatory Framework

Perpres 109/2025 non-thermal AD mandate, PMK 130/2020 tax holiday, Omnibus Law OSS, local government in-kind support across all three SPVs.

Step 5

Corporate & Partnership Architecture

Three-layer InvestCo to OpCo to Operator structure, per-SPV JV options, EPCC split with Samaiden, Citaglobal, and Orec, equipment sourcing strategy.

Step 6

Technology & Operating Model

CLAD configuration, co-digestion uplift at Lamsel and Bandung, Penang reference benchmark, biogas upgrading to grid-quality methane.