USD 40M

RAISE

PORTFOLIO

PRODUCT

CONCESSION

3 SPVs

CBG

25 years

Single-LP equity

1,065 tpd organic feedstock

USD 15 / MMBTU firm offtake

1 approvals · 2 construction · 22 ops

PORTFOLIO PROJECT IRR

PORTFOLIO EQUITY IRR

MINIMUM DSCR

PEAK EQUITY OUTSTANDING

25.7%

54.2%

2.22x

USD 11.13M

Target 15% (cleared by 10.7 pp)

Target 20% (cleared by 34.2 pp)

Floor 1.30x · Avg 4.71x

Of USD 12.0M total equity